Rates used
The calculator uses the 2026/27 full new State Pension rate of £241.30 per week and a simplified one-thirty-fifth annual accrual. The default full-year Class 3 cost is £956.80, based on £18.40 for 52 weeks.
Useful years
Enter the weekly estimate earned from your NI record to date, excluding forecast future contributions. The baseline is that amount plus expected future years multiplied by £241.30/35, capped at £241.30 (or preserving an existing higher protected amount). Top-up years are limited by the gaps entered and the remaining headroom. The final year can add less than £241.30/35, while its entered purchase cost is still charged in full. There is no hard 35-year cap: pre-2016 records can need more years. If existing plus future years total fewer than 10, this simplified model withholds an estimate: minimum-qualification and overseas exceptions require individual assessment.
Tax and break-even
Annual uplift is the capped weekly increase from purchased years only, multiplied by 52, then reduced by the selected tax percentage. Cost is modelled top-up years multiplied by the entered per-year price. Break-even is cost divided by annual net uplift, measured from pension receipt, not payment today. With no uplift, no break-even is shown. Lifetime value is net uplift times years receiving pension, minus cost. This ignores inflation, investment returns, benefit interactions and future tax changes. Different gap prices must be checked separately.
Known limitations
The calculation cannot reproduce DWP's individual transitional calculation, confirm that a particular gap is payable, identify NI credits, account for future uprating or predict tax rules. Always verify each year before paying.